MLS® PW26156984 · For Sale
351 S State
Los Angeles, California, 90033
$4,190,000
351 S StateLos Angeles, California
$4,190,000
- 7
- Bedrooms
- 7
- Bathrooms
- 0.187
- Acres
About This Home
351 S State Street is a newly constructed, income-producing multifamily asset located in the heart of Boyle Heights, one of Los Angeles most dynamic and rapidly evolving neighborhoods. Completed in 2024 and reaching full occupancy in 2025, the property is currently stabilized and generating $25,000 per month in rental income under a corporate lease structure, offering immediate and reliable cash flow. The property is ideally suited for corporate housing, workforce housing, or student housing, with flexible exit optionality. A future owner may elect to maintain the existing corporate lease for stable income or take delivery vacant, allowing for repositioning or alternative leasing strategies. RENTS IN PLACE: The asset is currently stabilized and generating $25,000 per month in secured income under a master lease with a corporate tenant, providing immediate and predictable cash flow. A buyer also retains the option to take the property delivered vacant, allowing for repositioning, alternative leasing strategies, or owner-specific operational plans. Annual Gross Income: $300,000 NOI: $261,768 GRM: 15% CAP In-place: 5.82% Operating Expenses: $38, 232
Features & Details
Interior
- Bedrooms
- 7
- Bathrooms
- 7
- Levels
- 3 Story
- Cooling
- Central Forced Air
- Heating
- Combination Heating
Exterior & Lot
- Lot Size
- 0.187 acres
- Pool
- N/K
- Stories
- 3
Community
- County
- Los Angeles
Utilities & Terms
- Terms
- Cash, Conventional, FHA
Listing courtesy by Steven Gray of eXp Realty of Greater Los Angeles, (213) 570-9275
This information is deemed reliable but not guaranteed. You should rely on this information only to decide whether or not to further investigate a particular property. BEFORE MAKING ANY OTHER DECISION, YOU SHOULD PERSONALLY INVESTIGATE THE FACTS (e.g. square footage and lot size) with the assistance of an appropriate professional. You may use this information only to identify properties you may be interested in investigating further. All uses except for personal, noncommercial use in accordance with the foregoing purpose are prohibited. Redistribution or copying of this information, any photographs or video tours is strictly prohibited. This information is derived from the Internet Data Exchange (IDX) service provided by San Diego MLS. Displayed property listings may be held by a brokerage firm other than the broker and/or agent responsible for this display. The information and any photographs and video tours and the compilation from which they are derived is protected by copyright. Compilation © 2026 San Diego MLS®, Inc. Data updated on Friday, September 25th, 2026 03:00:23 AM. Data services provided by IDX Broker
